Quarterly report pursuant to Section 13 or 15(d)

STOCK OPTIONS AND WARRANTS

v3.2.0.727
STOCK OPTIONS AND WARRANTS
6 Months Ended
Jun. 30, 2015
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
STOCK OPTIONS AND WARRANTS

NOTE 16. STOCK WARRANTS, OPTIONS AND GRANTS

Warrant activity. We have accounted for warrants as equity instruments in accordance with EITF 00-19 (ASC 815-40) Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock , and as such, will be classified in stockholders’ equity as they meet the definition of “…indexed to the issuer’s stock” in EITF 01-06 (ASC 815-40) The Meaning of Indexed to a Company’s Own Stock . In prior years, we estimated the fair value of the warrants using the Black-Scholes option pricing model based on assumptions at the time of issuance.

A summary of current warrant activity is as follows:

  

 

 

Common Stock Warrants

 

 

Weighted Average Exercise Price

 

Outstanding – January 1, 2014

 

 

616,667

 

 

$

0.56

 

Issued

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Expired

 

 

(616,667

)

 

 

0.56

 

Outstanding – December 31, 2014

 

 

 

 

 

 

Issued

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Expired

 

 

 

 

 

 

Outstanding – June 30, 2015

 

 

 

 

$

 

Exercisable – June 30, 2015

 

 

 

 

$

 

 

Stock options. For the six months ended June 30, 2015 and 2014, we issued 300,000 and 114,583 stock options, respectively. Stock options issued to members of our Board of Directors were 125,000 and 58,333 for the six months ended June 30, 2015 and 2014, respectively. Stock options issued to independent contractors were 75,000 and 56,250 for the six months ended June 30, 2015 and 2014, respectively.  

 

During the six months ended June 30, 2015, we issued 100,000 stock options to an employee, which vest over a period of three years.  The strike price was equal to the stock price at the date of the grant.

 

All stock options granted for the six months ended June 30, 2015 and 2014 were calculated to have fair values of $48,027 and $30,672, respectively, using the Black-Scholes option pricing model with the following assumptions:

 

 

 

 

Options Issued

Six Months Ended

June 30, 2015

 

Dividend yield

 

 

0

%

Expected volatility

 

 

85

%

Risk free interest rate

 

 

1.63

%

Expected life (years)

 

 

5.00

 

 

A summary of stock option activity is as follows:

 

 

 

Common Stock Options

 

 

Weighted Average

Exercise Price

 

Outstanding – January 1, 2014

 

 

100,000

 

 

$

0.25

 

Issued

 

 

281,250

 

 

 

0.41

 

Exercised

 

 

 

 

 

 

Expired

 

 

 

 

 

 

Outstanding – December 31, 2014

 

 

381,250

 

 

$

0.41

 

Issued

 

 

300,000

 

 

 

0.26

 

Exercised

 

 

 

 

 

 

Expired

 

 

 

 

 

 

Outstanding – June 30, 2015

 

 

681,250

 

 

$

0.32

 

Exercisable – June 30, 2015

 

 

592,361

 

 

$

0.32

 

 

Share based compensation. The cost of all stock options and stock grants issued have been classified as share based compensation for the six months ended June 30, 2015 and 2014, respectively. Total share based compensation was $54,942 and $114,823 for the six months ended June 30, 2015 and 2014, respectively.