Annual report pursuant to Section 13 and 15(d)

LEASES

v3.24.1
LEASES
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
LEASES

NOTE 8. LEASES

We have operating leases for our corporate office, two satellite facilities in the state of Washington and for certain equipment. We account for lease components (such as rent payments) separately from the non-lease components (such as common-area maintenance costs, real estate and sales taxes and insurance costs). The discount rate represents the interest rate implicit in each lease or our incremental borrowing rate at lease commencement date.

 

As of December 31, 2023, our leases have remaining lease terms ranging from 16 months to 39 months. Some of these leases contain options that allow us to extend or terminate the lease agreement.

 

As of December 31, 2023, no renewal option periods were included in any estimated minimum lease terms as the options were not deemed reasonably certain to be exercised.

Supplemental balance sheet information related to leases is as follows:

 

 

 

 

 

Year ended December 31,

 

 

 

Classification

 

2023

 

 

2022

 

Operating leases:

 

 

 

 

 

 

 

 

Operating lease right-of-use lease assets

 

 

 

$

785,543

 

 

$

1,002,749

 

 

 

 

 

 

 

 

 

 

Operating lease current liabilities

 

 Current portion of operating lease liabilities

 

$

268,541

 

 

$

248,317

 

 

 

 

 

 

 

 

 

 

Operating lease long-term liabilities

 

 Long-term operating lease liabilities

 

 

585,879

 

 

$

830,289

 

 

 

 

 

 

 

 

 

 

Total operating lease liabilities

 

 

 

$

854,420

 

 

$

1,078,606

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

3.12

 

 

 

3.94

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

5.4

%

 

 

4.4

%

 

The components of lease expense are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

Classification

 

2023

 

 

2022

 

Operating lease cost

 

Selling, general and administrative expense

 

$

291,045

 

 

$

286,296

 

 

Supplemental cash flow information related to leases is as follows:

 

 

 

 

 

Year Ended December 31,

 

 

 

Classification

 

2023

 

 

2022

 

Cash paid for amounts included in the
   measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 Net income

 

$

290,877

 

 

$

281,303

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange
   for lease liabilities:

 

 

 

 

 

 

 

 

Operating leases

 

 Supplemental cash flow information

 

$

26,302

 

 

$

71,901

 

 

At December 31, 2023, future maturities of our operating lease liabilities are as follows:

 

 

 

Amount

 

Years ending December 31,

 

 

 

2024

 

$

301,492

 

2025

 

 

307,107

 

2026

 

 

302,011

 

2027

 

 

2,985

 

Total minimum lease payments

 

 

913,595

 

Less: imputed interest

 

 

(59,175

)

Total operating lease liability

 

 

854,420

 

Less: current portion

 

 

(268,541

)

Long-term portion

 

$

585,879