Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Changes in Stockholders' Deficit

v3.24.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Total
Common Stock
Additional Paid in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Beginning balance, amount at Dec. 31, 2021 $ (17,286,423) $ 23,524 $ 16,380,597 $ (33,543,351) $ (147,193)
Beginning balance, shares at Dec. 31, 2021   23,523,969      
Net loss (1,773,189)     (1,773,189)  
Foreign currency translation income (loss) (21,461)       (21,461)
Surrender of options (1,280,133) $ (366) (1,279,767)    
Surrender of options, shares   (365,751)      
Stock options exercised 1,197,751 $ 1,099 1,196,652    
Stock options exercised, share   1,098,831      
Share-based compensation 1,278,068 $ 154 1,277,914    
Share based compensation, share   154,049      
Ending balance, amount at Dec. 31, 2022 (17,885,387) $ 24,411 17,575,396 (35,316,540) (168,654)
Ending balance, shares at Dec. 31, 2022   24,411,098      
Net loss (1,807,586)     (1,807,586)  
Foreign currency translation income (loss) 51,612       51,612
Stock options exercised 375,987 $ 290 375,697    
Stock options exercised, share   289,500      
Share-based compensation 1,021,953 $ 145 1,021,808    
Share based compensation, share   144,841      
Ending balance, amount at Dec. 31, 2023 $ (18,243,421) $ 24,846 $ 18,972,901 $ (37,124,126) $ (117,042)
Ending balance, shares at Dec. 31, 2023   24,845,439