Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Changes in Stockholders' Deficit

v3.23.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Total
Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Income
Accumulated (Deficit) Earnings
Beginning balance, amount at Dec. 31, 2020 $ (24,796,965) $ 21,971 $ 10,798,536 $ (35,655,163) $ 37,691
Beginning balance, shares at Dec. 31, 2020   21,970,638      
Warrants issued in connection with Fortress credit agreement 3,149,002   3,149,002    
Net income (loss) 2,111,812     2,111,812  
Foreign currency translation (184,884)       (184,884)
Stock options exercised 902,157 $ 1,095 901,062    
Stock options exercised, share   1,094,998      
Share-based compensation 1,532,455 $ 458 1,531,997    
Share based compensation, share   458,333      
Ending balance, amount at Dec. 31, 2021 (17,286,423) $ 23,524 16,380,597 (33,543,351) (147,193)
Ending balance, shares at Dec. 31, 2021   23,523,969      
Net income (loss) (1,773,189)     (1,773,189)  
Foreign currency translation (21,461)       (21,461)
Surrender of options (1,280,133) $ (366) (1,279,767)    
Surrender of options, shares   365,751      
Stock options exercised 1,197,751 $ 1,099 1,196,652    
Stock options exercised, share   1,098,831      
Share-based compensation 1,278,068 $ 154 1,277,914    
Share based compensation, share   154,049      
Ending balance, amount at Dec. 31, 2022 $ (17,885,387) $ 24,411 $ 17,575,396 $ (35,316,540) $ (168,654)
Ending balance, shares at Dec. 31, 2022   24,411,098