Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net (loss) income $ (1,129,603) $ 639,192
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 1,449,720 1,437,742
Amortization of right-of-use assets 116,051 113,329
Amortization of debt issuance costs and debt discount 741,981 30,308
Bad debt (recovery) expense (14,717) 138,160
Change in fair value of interest rate swap liability   (66,009)
Deferred income tax 26,726  
Share-based compensation 625,410 758,084
Foreign currency exchange loss 234,644 1,491
Changes in operating assets and liabilities:    
Accounts receivable (385,529) (2,196,930)
Inventory (294,193) (164,796)
Income tax receivable/payable 752,315 (269,024)
Prepaid expenses and other current assets 164,307 499,068
Other assets (91,792) (140,124)
Accounts payable 153,067 (139,760)
Accrued expenses (289,371) 410,314
Revenue contract liability 37,500 45,833
Operating lease liabilities (113,861) (87,218)
Net cash provided by operating activities 1,982,655 1,009,660
Cash flows from investing activities:    
Investment in internally developed software (174,926) (49,900)
Acquisition of property and equipment (18,433) (40,863)
Net cash used in investing activities (193,359) (90,763)
Cash flows from financing activities:    
Proceeds from stock option exercises 304,517 26,500
Principal payments on long-term debt (632,724) (1,128,400)
Net cash used in financing activities (328,207) (1,101,900)
Effect of exchange rate changes on cash (270,172) (30,773)
Net increase (decrease) in cash and cash equivalents 1,190,917 (213,776)
Cash and cash equivalents – beginning of period 16,058,714 5,993,388
Cash and cash equivalents – end of period 17,249,631 5,779,612
Supplemental cash flow information:    
Cash paid for interest 2,742,388 223,279
Cash paid for income taxes   321,167
Supplemental schedule of non-cash activities:    
Net option settlement and tax withholding through additional paid-in capital 1,280,133  
Inventory transferred to assets deployed at client locations 180,866 134,376
Right-of-use asses obtained in exchnge for lease liabilities $ 71,901 5,312
Debt modification fee payable   $ 50,185