Quarterly report pursuant to Section 13 or 15(d)

LONG-TERM DEBT

v3.5.0.2
LONG-TERM DEBT
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
LONG-TERM DEBT

NOTE 10. LONG-TERM DEBT

Long-term debt consisted of the following at:

 

 

 

June 30,

2016

 

 

December 31,

2015

 

Prime Table Games, note payable, net of debt discount

 

$

9,068,129

 

 

$

10,934,544

 

Carpathia Associates, related party note payable

 

 

544,745

 

 

 

579,083

 

Vehicles, notes payable

 

 

62,537

 

 

 

70,664

 

Robert Saucier, related party note payable

 

 

 

 

 

500,000

 

 

 

 

9,675,411

 

 

 

12,084,291

 

Less: Current portion

 

 

(3,998,548

)

 

 

(4,648,120

)

Total long-term debt

 

$

5,676,863

 

 

$

7,436,171

 

 

In October 2011, we closed an asset acquisition with Prime Table Games (“PTG”). Included within the structure of the $23 million acquisition was a $22.2 million component consisting of two promissory notes: 1) a note payable for $12.2 million, and 2) a note payable for £6.4 million GBP ($10.0 million USD) note. The notes were recorded at fair value, net of a debt discount of $1,530,000. See Note 16 for further details.

 

The note payable – related party, Carpathia Associates, requires monthly principal and interest payments of $9,159, at a fixed interest rate of 7.3% through February 2017, at which time there was a balloon payment due of $1,003,000. This note payable is a result of the asset purchase agreement with GGLLC. The note payable between GGLLC and Bank of America was the subject of litigation and was settled in February 2014.

In October 2015 (the “Effective Date”), we entered into a Promissory Note (the “Saucier Note”) with Robert Saucier, Chief Executive Officer, pursuant to which we agreed to repay a loan of $500,000 made by Mr. Saucier to the Company.  Under our terms of the Saucier Note, $590,000 was due on or before one year from the Effective Date, unless we paid Mr. Saucier $535,000 on or before six months from the Effective Date, in which case we would be deemed to have fulfilled all of our obligations under the Saucier Note.  In April 2016, we fulfilled our obligation by paying $535,000 to Mr. Saucier, relieving us of any further payments or obligations under the Note.

Maturities of our notes payable are as follows:

 

Maturities as of

June 30,

 

Total

 

2017

 

 

3,998,548

 

2018

 

 

4,268,580

 

2019

 

 

1,937,699

 

2020

 

 

9,582

 

Total notes payable

 

$

10,214,409

 

Less: debt discount

 

 

(538,998

)

Notes payable, net of debt discount

 

$

9,675,411