INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
|---|
| Income Tax Disclosure [Abstract] |
|
| Schedule of Provision for Income Taxes |
The components of the provision consist of the following for the years ended December 31, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
U.S. (loss) |
|
$ |
(10,051,064 |
) |
|
$ |
(7,356,941 |
) |
Non-U.S. income |
|
|
7,481,601 |
|
|
|
5,628,583 |
|
Loss before income taxes |
|
$ |
(2,569,463 |
) |
|
$ |
(1,728,358 |
) |
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
Current: |
|
|
|
|
|
|
Federal |
|
$ |
(17,309 |
) |
|
$ |
— |
|
State |
|
|
2,393 |
|
|
|
3,360 |
|
Foreign |
|
|
117,899 |
|
|
|
87,479 |
|
Total current |
|
|
102,983 |
|
|
|
90,839 |
|
Deferred: |
|
|
|
|
|
|
Federal |
|
|
8,993 |
|
|
|
(5,347 |
) |
State |
|
|
(25,353 |
) |
|
|
(6,264 |
) |
Total deferred |
|
|
(16,360 |
) |
|
|
(11,611 |
) |
Noncurrent: |
|
|
|
|
|
|
Federal |
|
|
(28,976 |
) |
|
|
— |
|
Total Noncurrent |
|
|
(28,976 |
) |
|
|
— |
|
Provision for income taxes |
|
$ |
57,647 |
|
|
$ |
79,228 |
|
|
| Schedule of Effective Income Tax Rate Reconciliation |
The income tax provision differs from that computed at the federal statutory corporate income tax rate as follows for the years ended December 31, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
Tax provision computed at the federal statutory rate |
|
$ |
(458,856 |
) |
|
$ |
(301,859 |
) |
Foreign rate differential |
|
|
52,559 |
|
|
|
37,042 |
|
State income tax, net of federal benefit |
|
|
13,719 |
|
|
|
(18,142 |
) |
Share based compensation |
|
|
— |
|
|
|
(38,517 |
) |
Other permanent items |
|
|
660,115 |
|
|
|
18,880 |
|
Credits |
|
|
(205,311 |
) |
|
|
(161,989 |
) |
State tax true ups |
|
|
(40,157 |
) |
|
|
(194,415 |
) |
Other rate changes, net of benefit |
|
|
(28,859 |
) |
|
|
37,582 |
|
Change in valuation allowance |
|
|
64,437 |
|
|
|
700,646 |
|
Provision for income taxes |
|
$ |
57,647 |
|
|
$ |
79,228 |
|
|
| Schedule of Deferred Tax Assets |
The tax effects of significant temporary differences representing net deferred tax assets and liabilities consisted of the following at December 31, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
Deferred Tax Assets: |
|
|
|
|
|
|
Right-of-use asset |
|
$ |
119,719 |
|
|
$ |
174,188 |
|
Net operating loss |
|
|
403,289 |
|
|
|
605,773 |
|
Share based compensation |
|
|
459,640 |
|
|
|
384,078 |
|
Intangible assets |
|
|
103,274 |
|
|
|
244,130 |
|
Tax credits |
|
|
638,363 |
|
|
|
443,433 |
|
Capitalized R&D Cost |
|
|
407,919 |
|
|
|
255,079 |
|
Accruals and reserves |
|
|
107,861 |
|
|
|
132,076 |
|
Debt issuance costs |
|
|
128,645 |
|
|
|
136,226 |
|
Other |
|
|
70,527 |
|
|
|
55,195 |
|
Total deferred tax assets |
|
|
2,439,237 |
|
|
|
2,430,178 |
|
|
|
|
|
|
|
|
Total valuation allowance |
|
|
(2,102,373 |
) |
|
|
(2,037,936 |
) |
|
|
|
|
|
|
|
Deferred Tax Liabilities: |
|
|
|
|
|
|
Right-of-use liability |
|
|
(131,074 |
) |
|
|
(189,461 |
) |
Prepaid assets |
|
|
(103,921 |
) |
|
|
(102,757 |
) |
Basis difference in fixed assets |
|
|
(128,115 |
) |
|
|
(141,302 |
) |
Other |
|
|
(18,183 |
) |
|
|
(19,512 |
) |
Total deferred tax liabilities |
|
|
(381,293 |
) |
|
|
(453,032 |
) |
Net deferred tax liabilities |
|
$ |
(44,429 |
) |
|
$ |
(60,790 |
) |
|
| Schedule of Gross Unrecognized Tax Benefits |
The aggregate changes in the balance of gross unrecognized tax benefits (included as part of deferred tax liabilities, net in the accompanying consolidated financial statements), which excludes interest and penalties, are as follows as of and for the years ended December 31, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
Beginning balance |
|
$ |
30,909 |
|
|
$ |
30,909 |
|
Decreases related to tax positions taken of the prior years |
|
|
(28,975 |
) |
|
|
— |
|
Ending balance |
|
$ |
1,934 |
|
|
$ |
30,909 |
|
|