Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Changes in Stockholders' Deficit

v3.25.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Total
Common Stock
Additional Paid in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance, amount at Dec. 31, 2022 $ (17,885,387) $ 24,411 $ 17,575,396 $ (35,316,540) $ (168,654)
Beginning balance, shares at Dec. 31, 2022   24,411,098      
Net loss (1,807,586)     (1,807,586)  
Foreign currency translation gain (loss) 51,612       51,612
Stock options exercised 375,987 $ 290 375,697    
Stock options exercised, share   289,500      
Stock-based compensation 1,021,953 $ 145 1,021,808    
Stock-based compensation, share   144,841      
Ending balance, amount at Dec. 31, 2023 (18,243,421) $ 24,846 18,972,901 (37,124,126) (117,042)
Ending balance, shares at Dec. 31, 2023   24,845,439      
Net loss (2,627,110)     (2,627,110)  
Foreign currency translation gain (loss) (159,539)       (159,539)
Stock options exercised 56,082 $ 38 56,044    
Stock options exercised, share   38,333      
Stock-based compensation 919,649 $ 231 919,418    
Stock-based compensation, share   231,527      
Ending balance, amount at Dec. 31, 2024 $ (20,054,339) $ 25,115 $ 19,948,363 $ (39,751,236) $ (276,581)
Ending balance, shares at Dec. 31, 2024   25,115,299