Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net income $ 451,605 $ 467,463
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 1,388,190 1,071,476
Amortization of right-of-use assets 126,857 118,791
Amortization of debt issuance costs and debt discount 761,799 755,228
Bad debt recovery (50,724) (43,114)
Deferred income tax (14,382) (17,523)
Stock-based compensation 335,855 490,059
Changes in operating assets and liabilities:    
Accounts receivable 445,548 (408,967)
Income tax receivable 7,284 (3,561)
Prepaid expenses and other current assets 371,734 988,462
Other assets 51,683 (10,326)
Accounts payable 407,142 (499,154)
Accrued expenses (108,053) (402,391)
Revenue contract liability (166,507) 109,468
Operating lease liabilities (134,684) (121,511)
Net cash provided by operating activities 3,873,347 2,494,400
Cash flows from investing activities:    
Investment in internally developed software (335,714) (463,954)
Acquisition of property and equipment   (15,494)
Acquisition of assets deployed at client locations (1,181,194) (957,108)
Transfer of title of assets deployed at client locations to perpetual license customer 840,593 662,997
Net cash used in investing activities (676,315) (773,559)
Cash flows from financing activities:    
Payments of debt issuance costs   (22,127)
Proceeds from stock option exercises 24,200  
Principal payments on long-term debt (489,517) (1,182,457)
Net cash used in financing activities (465,317) (1,204,584)
Effect of exchange rate changes on cash (76,387) (26,048)
Net increase in cash and cash equivalents 2,655,328 490,209
Cash and cash equivalents – beginning of period 16,691,514 18,237,513
Cash and cash equivalents – end of period 19,346,842 18,727,722
Supplemental cash flow information:    
Cash paid for interest 3,808,751 3,790,847
Cash paid for income taxes $ 63,036 $ 38,350