Quarterly report pursuant to Section 13 or 15(d)

LEASES

v3.19.1
LEASES
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
LEASES

NOTE 9. LEASES

 

Lessee

 

We have operating leases for corporate offices, two satellite facilities in the state of Washington, and certain equipment and one finance lease in connection with leasehold improvements at our corporate offices. We account for lease components (such as rent payments) separately from the non-lease components (such as common-area maintenance costs, real estate and sales taxes and insurance costs).  Discount rate represents the interest rate implicit in each lease or our incremental borrowing rate at lease commencement date.

 

Some leases include one or more options to renew and the exercise of lease renewal options is at our sole discretion. The depreciable life of assets and leasehold improvements is limited by the expected lease term.

As of March 31, 2019, our leases have remaining lease terms ranging from two months to 39 months. gross right-of-use assets recorded under finance leases and operating leases were $14,286 and $279,065, respectively, and the related accumulated amortization was $8,571 and $61,140, respectively.

Effective April 1, 2014, we entered into a five-year lease for a new corporate office in Las Vegas, Nevada with an unrelated third party (the “Spencer Lease”). The Spencer Lease is for approximately 24,000 square feet of space, comprising of approximately 16,000 square feet of office space and 8,000 square feet of warehouse space.

The initial term of the Spencer Lease commenced on April 1, 2014 and expires on June 30, 2019. Annual base rent was $153,000 in the first year, which increases by approximately 4% each year and we are also obligated to pay real estate taxes and other building operating costs. Subject to certain conditions, we have certain rights under the Spencer Lease, including rights of first offer to purchase the premises if the landlord elects to sell.

On January 28, 2019, we executed a first amendment to the Spencer Lease to amend the lease expiration date from June 30, 2019 to December 31, 2019 with monthly base rents of $20,508 from July 1, 2019 to December 31, 2019. As a result of the amendment, we recorded an $117,755 increase to operating lease right-of-use asset and operating lease liability.

In connection with the Spencer Lease, the landlord agreed to finance tenant improvements of $150,000 (“TI Allowance”). The base rent is increased by an amount sufficient to fully amortize the TI Allowance through the initial Spencer Lease term upon equal monthly payments of principal and interest, with interest imputed on the outstanding principal balance at the rate of 5.5% per annum. The TI Allowance has been classified as a finance lease on the condensed balance sheet.

Supplemental balance sheet information related to leases is as follows:

 

 

 

As of March 31, 2019

 

 

Amount

 

 

Classification

Finance leases:

 

 

 

 

 

 

Finance lease right-of-use lease assets

 

$

5,714

 

 

Other current assets

 

 

 

 

 

 

 

Finance lease current liabilities

 

$

5,718

 

 

Other current liabilities

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

Operating lease right-of-use lease assets

 

$

217,925

 

 

 

 

 

 

 

 

 

 

Operating lease current liabilities

 

$

196,613

 

 

Current portion of operating lease liabilities

 

 

 

 

 

 

 

Operating lease long-term liabilities

 

 

31,101

 

 

Long-term operating lease liabilities

 

 

 

 

 

 

 

Total operating lease liabilities

 

$

227,714

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease

   term :

 

 

 

 

 

 

Finance leases

 

0.2 years

 

 

 

Operating leases

 

1.1 years

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

Finance leases

 

 

5.5%

 

 

 

Operating leases

 

 

5.9%

 

 

 

 

The components of lease expense are as follows:

 

 

 

Three Months Ended March 31, 2019

 

 

Amount

 

 

Classification

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

8,571

 

 

Depreciation and amortization

Interest on lease liabilities

 

 

156

 

 

Interest expense

Total finance lease cost

 

$

8,727

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

63,709

 

 

General selling, general and administrative expense

 

Supplemental cash flow information related to leases is as follows:

 

 

 

Three Months Ended March 31, 2019

 

 

Amount

 

 

Classification

Cash paid for amounts included in the

   measure of lease liabilities:

 

 

 

 

 

 

Operating Cash flows from finance leases

 

$

156

 

 

Net income

Financing cash flows from finance leases

 

$

8,481

 

 

Principal payments on finance lease obligations

Operating Cash flows from operating leases

 

$

63,709

 

 

Net income

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange

   for lease liabilities:

 

 

 

 

 

 

Finance leases

 

$

14,286

 

 

Supplemental cash flow  information

Operating leases

 

$

279,065

 

 

Supplemental cash flow  information

 

As of March 31, 2019, future maturities of our lease liabilities are as follows:

 

Twelve Months Ending March 31,

 

Finance

Leases

 

 

Operating

Leases

 

2020

 

$

5,718

 

 

$

196,613

 

2021

 

 

 

 

 

15,699

 

2022

 

 

 

 

 

13,014

 

2023

 

 

 

 

 

2,388

 

Total lease liabilities

 

$

5,718

 

 

$

227,714

 

 

Lessor

 

Our agreements with the casino clients for the license of proprietary tables games are outside of the scope of ASC 842 as such agreements are related to the license of intellectual properties.

Enhanced table systems are electronic enhancements used on casino table games to add to player appeal and enhance game security.  An example in this category is our Bonus Jackpot System (“BJS”), an advanced electronic system installed on gaming tables designed to collect data by detecting player wagers and other game activities.  Typically, the BJS system includes a server, a laptop, an electronic video display, known as TableVision, which shows game information designed to generate player interest and to promote various aspects of the game and other electronic components.  Our BJS agreements with clients convey the rights to use equipment to our clients. However, these agreements are month-to-month and there is no penalty for either party to terminate the agreements without permission from the other party. As a result, these agreements are not considered leases and, therefore, are outside of the scope of ASC 842 as well.