Quarterly report pursuant to Section 13 or 15(d)

NOTES PAYABLE

v3.3.0.814
NOTES PAYABLE
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
NOTES PAYABLE

NOTE 11. NOTES PAYABLE

Notes payable consisted of the following at:

 

 

 

September 30,

2015

 

 

December 31,

2014

 

Notes payable, net of debt discount - PTG

 

$

11,857,949

 

 

$

14,385,643

 

Note payable – related party

 

 

595,789

 

 

 

1,065,324

 

Vehicles, notes payable

 

 

74,656

 

 

 

86,364

 

 

 

 

12,528,394

 

 

 

15,537,331

 

Less: Current portion

 

 

(4,003,899

)

 

 

(3,480,864

)

Total long-term debt

 

$

8,524,495

 

 

$

12,056,467

 

 

The note payable – related party requires monthly principal and interest payments of $9,159, at a fixed interest rate of 7.3% through February 2017, at which time there is a balloon payment due of $1,003,000. This note payable is a result of the asset purchase agreement with GGLLC. The note payable between GGLLC and Bank of America was the subject of litigation and was settled in February 2014. See Note 12 for further details.

In October 2011, we closed an asset acquisition with Prime Table Games (“PTG”). Included within the structure of the $23 million acquisition was a $22.2 million component consisting of two promissory notes: 1) a note payable for $12.2 million, and 2) a note payable for £6.4 million GBP ($10.0 million USD) note. The notes were recorded at fair value, net of a debt discount of $1,530,000. See Note 17 for further details.

Maturities of our notes payable are as follows:

 

Maturities as of

September 30,

 

Total

 

2016

 

$

4,003,899

 

2017

 

 

4,353,044

 

2018

 

 

4,181,112

 

2019

 

 

680,535

 

2020

 

 

5,276

 

Total notes payable

 

$

13,223,866

 

Less: debt discount

 

 

(695,472

)

Notes payable, net of debt discount

 

$

12,528,394