Quarterly report pursuant to sections 13 or 15(d)

STATEMENTS OF CASH FLOWS

v2.3.0.15
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows from Operating Activities:    
Net loss for the period $ (463,250) $ (35,248)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Depreciation expense 13,757 9,420
Amortization expense 24,496 18,092
Provision for bad debts 27,000 27,000
Share-based compensation 20,000 12,000
Changes in Assets and Liabilities    
Decrease (Increase) in accounts receivable (36,811) 15,371
(Increase) in miscellaneous receivable (44,606) (8,089)
(Increase) Decrease in prepaid expenses (12,641) 1,449
(Increase) in Inventory (2,443) (78,929)
(Decrease) Increase in accounts payable (14,630) (114,146)
Increase (Decrease) in accrued expenses and taxes 189,827 (1,830)
(Decrease) Increase in accrued interest - related party (25,973) 7,085
(Decrease) Increase in deferred revenue (3,186) 13,264
Net Cash Used in Operating Activities (328,460) (134,561)
Cash Flows from Investing Activities:    
Acquisition of property and equipment (20,368) (12,568)
(Increase) in products leased and held for lease (38,769)  
(Decrease) increase in other assets 2,717 (18,113)
Payments received on note receivable 34,627 36,118
Net Cash Provided By (Used) in Investing Activities (21,793) 5,507
Cash Flows from Financing Activities:    
Payments on notes payable - related party (105,037) (189,375)
Collection of stock subscription receivable 6,604 12,038
Payments on note payable (74,848) (64,519)
Proceeds from issuance of common stock 200,000 500,000
Net Cash Provided by Financing Activities 26,719 258,144
Net Increase (Decrease) in Cash and Cash Equivalents (323,534) 129,090
Cash and Cash Equivalents - Beginning of Period 444,434 408,839
Cash and Cash Equivalents - End of Period 120,900 537,929
Supplemental Cash Flow Information:    
Cash paid for interest 94,809 55,454
Cash paid for income taxes $ 0