Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net income (loss) $ 467,463 $ (1,129,603)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 1,071,476 1,449,720
Amortization of right-of-use assets 118,791 116,051
Amortization of debt issuance costs and debt discount 755,228 741,981
Bad debt recovery (43,114) (14,717)
Deferred income tax (17,523) 26,726
Share-based compensation 490,059 625,410
Changes in operating assets and liabilities:    
Accounts receivable (408,967) (385,529)
Income tax receivable (3,561) 752,315
Prepaid expenses and other current assets 988,462 164,307
Other assets (10,326) (91,792)
Accounts payable (499,154) 153,067
Accrued expenses (402,391) (289,371)
Revenue contract liability 109,468 37,500
Operating lease liabilities (121,511) (113,861)
Net cash provided by operating activities 2,494,400 2,042,204
Cash flows from investing activities:    
Investment in internally developed software (463,954) (174,926)
Acquisition of property and equipment (15,494) (18,433)
Acquisition of assets deployed at client locations (294,111) (294,193)
Net cash used in investing activities (773,559) (487,552)
Cash flows from financing activities:    
Payments of debt issuance costs (22,127)  
Proceeds from stock option exercises   304,517
Principal payments on long-term debt (1,182,457) (632,724)
Net cash used in financing activities (1,204,584) (328,207)
Effect of exchange rate changes on cash (26,048) (35,528)
Net increase in cash and cash equivalents 490,209 1,190,917
Cash and cash equivalents – beginning of period 18,237,513 16,058,714
Cash and cash equivalents – end of period 18,727,722 17,249,631
Supplemental cash flow information:    
Cash paid for interest 3,790,847 2,742,388
Cash paid for income taxes $ 38,350  
Supplemental schedule of non-cash activities:    
Net option settlement and tax withholding through additional paid-in capital   1,280,133
Right-of-use assets obtained in exchange for lease liabilities   $ 71,901