Annual report pursuant to Section 13 and 15(d)

SHARE-BASED COMPENSATION (Tables)

v3.22.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Options Pricing

 

 

Options Issued For the Twelve Months Ended December 31, 2021

 

 

Options Issued For the Twelve Months Ended December 31, 2020

 

Dividend yield

 

0%

 

 

0%

 

Expected volatility

 

61.12% - 68.74%

 

 

70.98% - 76.97%

 

Risk free interest rate

 

0.48% - 0.98%

 

 

0.27% - 1.39%

 

Expected life (years)

 

 

5.00

 

 

 

5.00

 

 

 

Summary of Stock Option Activity

A summary of stock option activity is as follows:

 

 

 

Common

Stock

Options

 

 

Weighted-

Average

Exercise

Price

 

 

Aggregate

Intrinsic

Value

 

 

Weighted-

Average

Remaining

Contractual

Term (Years)

 

Outstanding – December 31, 2020

 

 

2,982,000

 

 

$

1.08

 

 

$

2,101,780

 

 

 

2.35

 

Issued

 

 

90,000

 

 

$

3.38

 

 

 

 

 

 

 

Exercised

 

 

(1,094,998

)

 

$

0.82

 

 

$

(3,166,433

)

 

 

 

Forfeited or expired

 

 

(42,000

)

 

$

1.04

 

 

 

 

 

 

 

Outstanding – December 31, 2021

 

 

1,935,002

 

 

$

1.33

 

 

$

4,788,314

 

 

 

1.87

 

Exercisable – December 31, 2021

 

 

1,458,001

 

 

$

1.12

 

 

$

3,914,356

 

 

 

1.35

 

Summary of Unvested Stock Option Activity

A summary of unvested stock option activity is as follows:

 

 

 

Common

Stock

Options

 

 

Weighted-

Average

Exercise

Price

 

 

Aggregate

Intrinsic

Value

 

 

Weighted-

Average

Remaining

Contractual

Term (Years)

 

Unvested – December 31, 2020

 

 

845,000

 

 

$

1.55

 

 

$

197,608

 

 

 

3.83

 

Granted

 

 

90,000

 

 

$

3.38

 

 

 

 

 

 

 

Vested

 

 

(416,333

)

 

$

1.51

 

 

 

 

 

 

 

Forfeited

 

 

(41,666

)

 

$

1.04

 

 

 

 

 

 

 

Unvested – December 31, 2021

 

 

477,001

 

 

$

1.97

 

 

$

873,958

 

 

 

3.45