Annual report pursuant to Section 13 and 15(d)

STOCK OPTIONS, RESTRICTED STOCK AND WARRANTS (Tables)

v3.7.0.1
STOCK OPTIONS, RESTRICTED STOCK AND WARRANTS (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Options Pricing

 

 

 

2016

 

2015

Dividend yield

 

0%

 

0%

Expected volatility

 

87% - 91%

 

84% - 85%

Risk free interest rate

 

1.01% - 1.93%

 

1.18% - 1.81%

Expected life (years)

 

5

 

5

 

Summary of Stock Option Activity

A summary of stock option activity is as follows:

 

 

 

Common stock options

 

 

Weighted average

exercise price

 

 

Aggregate intrinsic value

 

 

Weighted-average remaining contractual term (years)

 

Outstanding – December 31, 2015

 

 

1,056,250

 

 

$

0.28

 

 

$

316,875

 

 

 

4.08

 

Issued

 

 

540,000

 

 

 

0.38

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(100,000

)

 

 

0.20

 

 

 

 

 

 

 

Outstanding – December 31, 2016

 

 

1,496,250

 

 

$

0.32

 

 

$

385,017

 

 

 

3.57

 

Exercisable – December 31, 2016

 

 

1,367,361

 

 

$

0.32

 

 

$

354,083

 

 

 

3.53

 

 

Summary of Unvested Stock Option Activity

 

A summary of unvested stock option activity is as follows:

 

 

 

Common stock options

 

 

Weighted average

exercise price

 

 

Aggregate intrinsic value

 

 

Weighted-average remaining contractual term (years)

 

Unvested – December 31, 2015

 

 

250,000

 

 

$

0.26

 

 

$

81,000

 

 

 

4.58

 

Granted

 

 

540,000

 

 

 

0.38

 

 

 

 

 

 

 

Vested

 

 

(561,111

)

 

 

0.37

 

 

 

 

 

 

 

Forfeited or expired

 

 

(100,000

)

 

 

0.20

 

 

 

 

 

 

 

Unvested – December 31, 2016

 

 

128,889

 

 

$

0.34

 

 

$

30,933

 

 

 

3.99

 

 

Summary of Warrant Activity

A summary of warrant activity is as follows:

 

 

 

Common stock warrants

 

 

Weighted average exercise price

 

Outstanding – December 31, 2015

 

 

 

 

$

 

Issued

 

 

1,965,780

 

 

 

0.30

 

Exercised

 

 

 

 

 

 

Expired

 

 

 

 

 

 

Outstanding – December 31, 2016

 

 

1,965,780

 

 

$

0.30

 

Exercisable – December 31, 2016

 

 

 

 

$