Quarterly report pursuant to sections 13 or 15(d)

STATEMENTS OF CASH FLOWS

v2.3.0.15
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash Flows from Operating Activities:    
Net loss for the period $ (242,516) $ (78,750)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Depreciation expense 8,873 7,291
Amortization expense 16,331 9,927
Provision for bad debts 18,000 18,000
Share-based compensation 12,000 8,000
Changes in Assets and Liabilities    
Decrease (Increase) in accounts receivable 16,406 (1,131)
(Increase) in miscellaneous receivable (84,883) (7,834)
(Increase) Decrease in prepaid expenses (44,416) 4,552
(Increase) in Inventory (22,282) (41,873)
(Decrease) Increase in accounts payable (6,889) (101,375)
Increase (Decrease) in accrued expenses and taxes 57,936 (13,246)
(Decrease) Increase in accrued interest - related party (25,973) 4,670
(Decrease) Increase in deferred revenue (8,074) 7,069
Net Cash Used in Operating Activities (305,487) (184,700)
Cash Flows from Investing Activities:    
Acquisition of property and equipment (9,368) (6,509)
(Increase) in products leased and held for lease (12,872)  
(Decrease) increase in other assets 1,812 (14,481)
Payments received on note receivable 7,471 26,106
Net Cash Provided by (Used in) Investing Activities (12,957) 5,116
Cash Flows from Financing Activities:    
Payments on notes payable - related party (102,887) (121,124)
Collection of stock subscription receivable 6,116 9,330
Payments on note payable (54,490) (38,559)
Proceeds from issuance of common stock 200,000 500,000
Net Cash Provided by Financing Activities 48,739 349,647
Net Increase (Decrease) in Cash and Cash Equivalents (269,705) 170,063
Cash and Cash Equivalents - Beginning of Year 444,434 408,839
Cash and Cash Equivalents - End of Year 174,729 578,902
Supplemental Cash Flow Information:    
Cash paid for interest 21,505 55,454
Cash paid for income taxes $ 0