Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities:    
Net income (loss) $ 7,493,898 $ (31,786)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 2,685,390 2,372,215
Amortization of right-of-use assets 201,761 194,274
Amortization of debt issuance costs and debt discount 190,199 116,625
Bad debt expense 36,516 30,138
Gain on disposal of property & equipment 0 (62)
Deferred income tax (48,507) 19,415
Stock-based compensation 388,819 441,605
Loss on extinguishment of debt 0 2,969,585
Changes in operating assets and liabilities:    
Accounts receivable 820,933 (122,418)
Income tax receivable 17,262 (60,685)
Prepaid expenses and other current assets 268,858 (6,767)
Other assets (66,854) 215,214
Accounts payable 538,226 (433,601)
Accrued expenses (266,327) (78,002)
Revenue contract liability (172,188) 57,968
Operating lease liabilities (229,751) (213,980)
Net cash provided by operating activities 11,858,235 5,469,738
Cash flows from investing activities:    
Investment in internally developed software (1,242,809) (751,067)
Acquisition of property and equipment (75,707) (93,683)
Acquisition of assemblies in process (466,517) (612,198)
Acquisition of assets deployed at client locations (1,405,289) (928,982)
Transfer of title of assets deployed at client locations to perpetual license customer 60,218 171,575
Net cash used in investing activities (3,130,104) (2,214,355)
Cash flows from financing activities:    
Proceeds from BMO Credit Agreement 0 45,000,000
Payments of debt issuance costs 0 (630,024)
Fees associated with debt transactions - prior debt 0 (138,233)
Proceeds from stock option exercises 0 175,400
Repurchase of common stock (514,202) 0
Cancellation of outstanding warrants (1,214,933) 0
Net cash used in financing activities (3,832,743) (18,224,567)
Effect of exchange rate changes on cash (139,654) 185,720
Net increase (decrease) in cash and cash equivalents 4,755,734 (14,783,464)
Cash and cash equivalents – beginning of period 4,306,683 18,118,043
Cash and cash equivalents – end of period 9,062,417 3,334,579
Supplemental cash flow information:    
Cash paid for interest 2,121,855 2,656,333
Cash paid for income taxes 182,130 147,914
Supplemental schedule of non-cash activities:    
Right-of-use assets obtained in exchange for lease liabilities 24,206 6,914
Fortress    
Cash flows from financing activities:    
Principal payments on long-term debt 0 (57,576,929)
BMO    
Cash flows from financing activities:    
Principal payments on long-term debt (1,937,500) (4,812,500)
Insurance    
Cash flows from financing activities:    
Principal payments on long-term debt $ (166,108) $ (242,281)