Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Changes in Stockholders' Deficit

v3.26.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Total
Common Stock
Additional Paid in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning balance, amount at Dec. 31, 2023 $ (18,243,421) $ 24,846 $ 18,972,901 $ (37,124,126) $ (117,042)
Beginning balance, shares at Dec. 31, 2023   24,845,439      
Net Income (Loss) (2,627,110)     (2,627,110)  
Foreign currency translation income (loss) (159,539)       (159,539)
Stock options exercised 56,082 $ 38 56,044    
Stock options exercised, shares   38,333      
Stock-based compensation 919,649 $ 231 919,418    
Stock-based compensation, shares   231,527      
Ending balance, amount at Dec. 31, 2024 (20,054,339) $ 25,115 19,948,363 (39,751,236) (276,581)
Ending balance, shares at Dec. 31, 2024   25,115,299      
Net Income (Loss) 1,483,619     1,483,619  
Foreign currency translation income (loss) 380,638       380,638
Stock options exercised 175,400 $ 140 175,260    
Stock options exercised, shares   140,000      
Stock-based compensation 540,407 $ 99 540,308    
Stock-based compensation, shares   99,324      
Ending balance, amount at Dec. 31, 2025 $ (17,474,275) $ 25,354 $ 20,663,931 $ (38,267,617) $ 104,057
Ending balance, shares at Dec. 31, 2025   25,354,623