Quarterly report [Sections 13 or 15(d)]

LONG-TERM DEBT AND LIABILITIES (Details Narrative)

v3.25.1
LONG-TERM DEBT AND LIABILITIES (Details Narrative) - USD ($)
3 Months Ended 38 Months Ended
Jan. 06, 2025
Nov. 15, 2021
Mar. 31, 2025
Jan. 05, 2025
Debt Instrument [Line Items]        
Payment of fees and expenses     $ 608,967  
Maturity date description     The new term loan and new revolving credit facility will mature on the earlier of (i) January 6, 2030, or (ii) January 6, 2028 if the merger with Evolution Malta Holding Limited is not completed by December 31, 2025.  
One-month SOFR        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate     0.11448%  
Three-month SOFR        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate     0.26161%  
Six-month SOFR        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate     0.42826%  
Base Rate | Minimum        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate 2.00%      
Base Rate | Maximum        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate 2.50%      
SOFR | Minimum        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate 3.00%      
SOFR | Maximum        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate 3.50%      
Senior Secured Revolving Credit Facility | BMO Bank N.A.        
Debt Instrument [Line Items]        
Borrowing capacity $ 2,000,000      
Senior Secured Term Loan        
Debt Instrument [Line Items]        
Frequency of interest payment monthly basis      
Senior Secured Term Loan | Federal Funds Rate        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate 1.00%      
Senior Secured Term Loan | One-month SOFR        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate 1.00%      
Senior Secured Term Loan | BMO Bank N.A.        
Debt Instrument [Line Items]        
Borrowing capacity $ 45,000,000      
Senior Secured Term Loan | Fortress Credit Corp.        
Debt Instrument [Line Items]        
Borrowing capacity   $ 60,000,000    
Maturity date Nov. 13, 2026 Nov. 13, 2026    
Debt instrument, interest rate terms       he Fortress Credit Agreement bore interest at a rate equal to, at the Company’s option, either (a) London Interbank Offered Rate ("LIBOR") (or a successor rate, determined in accordance with the Fortress Credit Agreement) plus 7.75%, subject to a reduction to 7.50% upon the achievement of a net leverage target or (b) a base rate determined by reference to the greatest of (i) the federal funds rate plus 0.50%, (ii) the prime rate as determined by reference to The Wall Street Journal’s “Prime Rate” and (iii) the one-month adjusted LIBOR rate plus 1.00%, plus 6.75%, subject to a reduction to 6.50% upon the achievement of a net leverage target.
Amortization payments per quarter   $ 150,000    
Percentage of excess cash flow on annual sweep   50.00%    
Senior Secured Term Loan | Fortress Credit Corp. | Warrants        
Debt Instrument [Line Items]        
Warrants issued to purchase shares   778,320    
Warrants issued price per share   $ 0.01    
Senior Secured Term Loan | Fortress Credit Corp. | LIBOR        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate       7.75%
Senior Secured Term Loan | Fortress Credit Corp. | LIBOR | Achievement of Net Leverage Target        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate       7.50%
Senior Secured Term Loan | Fortress Credit Corp. | Federal Funds Rate        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate       0.50%
Senior Secured Term Loan | Fortress Credit Corp. | One-month Adjusted LIBOR | Minimum        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate       1.00%
Senior Secured Term Loan | Fortress Credit Corp. | One-month Adjusted LIBOR | Maximum        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate       6.75%
Senior Secured Term Loan | Fortress Credit Corp. | One-month Adjusted LIBOR | Maximum | Achievement of Net Leverage Target        
Debt Instrument [Line Items]        
Debt instrument, applicable margin rate       6.50%
New Term Loan | BMO Credit Agreement        
Debt Instrument [Line Items]        
Borrowing capacity $ 45,000,000      
Senior Secured | BMO Bank N.A.        
Debt Instrument [Line Items]        
Borrowing capacity $ 47,000,000