Quarterly report pursuant to Section 13 or 15(d)

STOCK OPTIONS (Tables)

v3.20.1
STOCK OPTIONS (Tables)
3 Months Ended
Mar. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Options Pricing

 

 

 

Options Issued 2020

 

 

Options Issued 2019

 

Dividend yield

 

 

0

%

 

 

0

%

Expected volatility

 

 

70.98

%

 

 

72.00

%

Risk free interest rate

 

 

1.39

%

 

 

2.51

%

Expected life (years)

 

 

5.00

 

 

 

5.00

 

Summary of Stock Option Activity

A summary of stock option activity is as follows:

 

 

 

Common

Stock

Options

 

 

Weighted-

Average

Exercise

Price

 

 

Aggregate

Intrinsic

Value

 

 

Weighted-

Average

Remaining

Contractual

Term (Years)

 

Outstanding – December 31, 2019

 

 

3,175,000

 

 

$

0.92

 

 

$

2,692,025

 

 

 

2.79

 

Issued

 

 

225,000

 

 

 

1.93

 

 

 

 

 

 

 

Exercised

 

 

(25,000

)

 

 

0.30

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding – March 31, 2020

 

 

3,375,000

 

 

$

0.99

 

 

$

(469,850

)

 

 

2.71

 

Exercisable – March 31, 2020

 

 

2,096,667

 

 

$

0.67

 

 

$

379,217

 

 

 

2.00

 

Summary of Unvested Stock Option Activity

A summary of unvested stock option activity is as follows:

 

 

 

Common

Stock

Options

 

 

Weighted-

Average

Exercise

Price

 

 

Aggregate

Intrinsic

Value

 

 

Weighted-

Average

Remaining

Contractual

Term (Years)

 

Unvested – December 31, 2019

 

 

1,053,333

 

 

$

1.43

 

 

$

357,734

 

 

 

3.92

 

Granted

 

 

225,000

 

 

 

1.93

 

 

 

 

 

 

 

Vested

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Unvested – March 31, 2020

 

 

1,278,333

 

 

$

1.51

 

 

$

(849,066

)

 

 

3.88