0000013156 false --12-31 Q3 true true P5Y P5Y P5Y 0.6112 0.7098 0.6874 0.7697 0.0048 0.0027 0.0098 0.0139 P2Y4M6D P1Y9M29D P1Y4M2D P3Y9M29D P3Y3M7D 0000013156 2021-01-01 2021-09-30 xbrli:shares 0000013156 2021-11-09 iso4217:USD 0000013156 2021-09-30 0000013156 2020-12-31 iso4217:USD xbrli:shares 0000013156 glxz:LicensingFeesMember 2021-07-01 2021-09-30 0000013156 glxz:LicensingFeesMember 2020-07-01 2020-09-30 0000013156 glxz:LicensingFeesMember 2021-01-01 2021-09-30 0000013156 glxz:LicensingFeesMember 2020-01-01 2020-09-30 0000013156 2021-07-01 2021-09-30 0000013156 2020-07-01 2020-09-30 0000013156 2020-01-01 2020-09-30 0000013156 us-gaap:CommonStockMember 2020-12-31 0000013156 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000013156 us-gaap:RetainedEarningsMember 2020-12-31 0000013156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0000013156 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0000013156 2021-01-01 2021-03-31 0000013156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0000013156 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0000013156 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0000013156 us-gaap:CommonStockMember 2021-03-31 0000013156 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000013156 us-gaap:RetainedEarningsMember 2021-03-31 0000013156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0000013156 2021-03-31 0000013156 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0000013156 2021-04-01 2021-06-30 0000013156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-04-01 2021-06-30 0000013156 us-gaap:CommonStockMember 2021-04-01 2021-06-30 0000013156 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0000013156 us-gaap:CommonStockMember 2021-06-30 0000013156 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000013156 us-gaap:RetainedEarningsMember 2021-06-30 0000013156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30 0000013156 2021-06-30 0000013156 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0000013156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-07-01 2021-09-30 0000013156 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0000013156 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30 0000013156 us-gaap:CommonStockMember 2021-09-30 0000013156 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0000013156 us-gaap:RetainedEarningsMember 2021-09-30 0000013156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-09-30 0000013156 us-gaap:CommonStockMember 2019-12-31 0000013156 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0000013156 us-gaap:RetainedEarningsMember 2019-12-31 0000013156 2019-12-31 0000013156 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0000013156 2020-01-01 2020-03-31 0000013156 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0000013156 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0000013156 us-gaap:CommonStockMember 2020-03-31 0000013156 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0000013156 us-gaap:RetainedEarningsMember 2020-03-31 0000013156 2020-03-31 0000013156 us-gaap:RetainedEarningsMember 2020-04-01 2020-06-30 0000013156 2020-04-01 2020-06-30 0000013156 us-gaap:CommonStockMember 2020-04-01 2020-06-30 0000013156 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-06-30 0000013156 us-gaap:CommonStockMember 2020-06-30 0000013156 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0000013156 us-gaap:RetainedEarningsMember 2020-06-30 0000013156 2020-06-30 0000013156 us-gaap:CommonStockMember 2020-07-01 2020-09-30 0000013156 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30 0000013156 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0000013156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-07-01 2020-09-30 0000013156 us-gaap:CommonStockMember 2020-09-30 0000013156 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0000013156 us-gaap:RetainedEarningsMember 2020-09-30 0000013156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-09-30 0000013156 2020-09-30 0000013156 2019-05-06 2019-05-06 0000013156 glxz:TriangulumPartnersLimitedLiabilityCompanyMember 2019-05-06 2019-05-06 0000013156 glxz:TriangulumShareRedemptionConsiderationObligationMember 2019-05-06 xbrli:pure 0000013156 glxz:ProgressiveGamesPartnersLLCMember 2020-08-21 0000013156 glxz:ProgressiveGamesPartnersLLCMember us-gaap:CustomerRelationshipsMember 2020-08-21 2020-08-21 0000013156 glxz:ProgressiveGamesPartnersLLCMember us-gaap:CustomerRelationshipsMember 2020-08-21 0000013156 glxz:ProgressiveGamesPartnersLLCMember us-gaap:OtherIntangibleAssetsMember 2020-08-21 2020-08-21 0000013156 glxz:ProgressiveGamesPartnersLLCMember us-gaap:OtherIntangibleAssetsMember 2020-08-21 0000013156 glxz:ProgressiveGamesPartnersLLCMember 2021-09-30 0000013156 2020-03-12 2020-03-12 0000013156 glxz:MainStreetPriorityLoanFacilityMember glxz:NevadaStateBankMember 2020-10-26 0000013156 srt:MaximumMember 2021-09-30 0000013156 srt:MinimumMember 2021-01-01 2021-09-30 0000013156 srt:MaximumMember 2021-01-01 2021-09-30 0000013156 srt:MinimumMember us-gaap:PatentsMember 2021-01-01 2021-09-30 0000013156 us-gaap:PatentsMember srt:MaximumMember 2021-01-01 2021-09-30 0000013156 srt:MinimumMember us-gaap:CustomerRelationshipsMember 2021-01-01 2021-09-30 0000013156 us-gaap:CustomerRelationshipsMember srt:MaximumMember 2021-01-01 2021-09-30 0000013156 us-gaap:TrademarksMember 2021-01-01 2021-09-30 0000013156 us-gaap:NoncompeteAgreementsMember 2021-01-01 2021-09-30 0000013156 us-gaap:SoftwareDevelopmentMember 2021-01-01 2021-09-30 glxz:Segment 0000013156 glxz:NorthAmericaAndCaribbeanMember 2021-07-01 2021-09-30 0000013156 glxz:NorthAmericaAndCaribbeanMember 2020-07-01 2020-09-30 0000013156 glxz:NorthAmericaAndCaribbeanMember 2021-01-01 2021-09-30 0000013156 glxz:NorthAmericaAndCaribbeanMember 2020-01-01 2020-09-30 0000013156 us-gaap:EMEAMember 2021-07-01 2021-09-30 0000013156 us-gaap:EMEAMember 2020-07-01 2020-09-30 0000013156 us-gaap:EMEAMember 2021-01-01 2021-09-30 0000013156 us-gaap:EMEAMember 2020-01-01 2020-09-30 0000013156 us-gaap:AccountsReceivableMember 2021-09-30 0000013156 us-gaap:AccountsReceivableMember 2020-12-31 0000013156 us-gaap:FurnitureAndFixturesMember 2021-09-30 0000013156 us-gaap:FurnitureAndFixturesMember 2020-12-31 0000013156 us-gaap:VehiclesMember 2021-09-30 0000013156 us-gaap:VehiclesMember 2020-12-31 0000013156 glxz:OfficeAndComputerEquipmentMember 2021-09-30 0000013156 glxz:OfficeAndComputerEquipmentMember 2020-12-31 0000013156 us-gaap:LeaseholdImprovementsMember 2021-09-30 0000013156 us-gaap:LeaseholdImprovementsMember 2020-12-31 0000013156 glxz:PropertyPlantAndEquipmentExcludingAssetsLeasedToOthersMember 2021-07-01 2021-09-30 0000013156 glxz:PropertyPlantAndEquipmentExcludingAssetsLeasedToOthersMember 2021-01-01 2021-09-30 0000013156 glxz:PropertyPlantAndEquipmentExcludingAssetsLeasedToOthersMember 2020-07-01 2020-09-30 0000013156 glxz:PropertyPlantAndEquipmentExcludingAssetsLeasedToOthersMember 2020-01-01 2020-09-30 0000013156 2011-10-01 2011-10-31 0000013156 us-gaap:PatentsMember 2021-09-30 0000013156 us-gaap:PatentsMember 2020-12-31 0000013156 us-gaap:CustomerRelationshipsMember 2021-09-30 0000013156 us-gaap:CustomerRelationshipsMember 2020-12-31 0000013156 us-gaap:TrademarksMember 2021-09-30 0000013156 us-gaap:TrademarksMember 2020-12-31 0000013156 us-gaap:NoncompeteAgreementsMember 2021-09-30 0000013156 us-gaap:NoncompeteAgreementsMember 2020-12-31 0000013156 us-gaap:SoftwareDevelopmentMember 2021-09-30 0000013156 us-gaap:SoftwareDevelopmentMember 2020-12-31 glxz:Satellite 0000013156 stpr:WA 2021-09-30 0000013156 2021-09-20 2021-09-20 0000013156 2021-09-21 2021-09-21 0000013156 srt:ScenarioForecastMember 2022-01-01 2023-12-31 0000013156 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2021-07-01 2021-09-30 0000013156 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2021-01-01 2021-09-30 0000013156 glxz:NetIncomeMember 2021-01-01 2021-09-30 0000013156 glxz:SupplementalCashFlowInformationMember 2021-01-01 2021-09-30 0000013156 glxz:ZBNADbaNevadaStateBankAndCreditAgreementMember 2021-09-30 0000013156 glxz:ZBNADbaNevadaStateBankAndCreditAgreementMember 2020-12-31 0000013156 glxz:MainStreetPriorityLoanFacilityMember 2021-09-30 0000013156 glxz:MainStreetPriorityLoanFacilityMember 2020-12-31 0000013156 glxz:TriangulumShareRedemptionConsiderationObligationMember 2021-09-30 0000013156 glxz:TriangulumShareRedemptionConsiderationObligationMember 2020-12-31 0000013156 glxz:VehicleNotesPayableMember 2021-09-30 0000013156 glxz:VehicleNotesPayableMember 2020-12-31 0000013156 glxz:InsuranceNotesPayableMember 2020-12-31 0000013156 glxz:TriangulumShareRedemptionConsiderationObligationMember 2019-05-06 2019-05-06 0000013156 glxz:TriangulumShareRedemptionConsiderationObligationMember 2020-05-05 2020-05-05 0000013156 glxz:TriangulumShareRedemptionConsiderationObligationMember 2021-05-06 2021-05-06 0000013156 glxz:TriangulumShareRedemptionConsiderationObligationMember glxz:SettlementAgreementMember us-gaap:SubsequentEventMember 2021-10-07 0000013156 glxz:TriangulumShareRedemptionConsiderationObligationMember glxz:SettlementAgreementMember us-gaap:SubsequentEventMember 2021-10-07 2021-10-07 0000013156 glxz:ZionsBancorporationNADbaNevadaStateBankAndCreditAgreementMember glxz:TermLoanMember 2021-09-30 0000013156 glxz:ZionsBancorporationNADbaNevadaStateBankAndCreditAgreementMember us-gaap:RevolvingCreditFacilityMember 2021-09-30 0000013156 us-gaap:RevolvingCreditFacilityMember glxz:ZBNADbaNevadaStateBankAndCreditAgreementMember 2020-03-12 2020-03-12 0000013156 glxz:TermLoanMember glxz:ZBNADbaNevadaStateBankAndCreditAgreementMember 2021-09-30 0000013156 glxz:ZBNADbaNevadaStateBankAndCreditAgreementMember 2021-09-30 0000013156 glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember glxz:TermLoanMember glxz:NevadaStateBankMember 2021-03-29 0000013156 glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember us-gaap:RevolvingCreditFacilityMember glxz:NevadaStateBankMember 2021-03-29 0000013156 glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember us-gaap:RevolvingCreditFacilityMember glxz:NevadaStateBankMember 2021-03-29 2021-03-29 0000013156 glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember glxz:TermLoanMember glxz:NevadaStateBankMember 2021-03-29 2021-03-29 0000013156 glxz:NevadaStateBankMember glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-01-01 2021-09-30 0000013156 glxz:LeverageRatioLessThanTwoHundredPercentageMember us-gaap:LondonInterbankOfferedRateLIBORMember glxz:NevadaStateBankMember glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-01-01 2021-09-30 0000013156 glxz:LeverageRatioTwoHundredPercentageOrMoreMember us-gaap:LondonInterbankOfferedRateLIBORMember glxz:NevadaStateBankMember glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-01-01 2021-09-30 0000013156 glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-01-01 2021-09-30 0000013156 srt:MinimumMember glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-01-01 2021-09-30 0000013156 srt:MaximumMember glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-01-01 2021-03-31 0000013156 srt:MaximumMember glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-04-01 2021-06-30 0000013156 srt:MaximumMember glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-07-01 2021-09-30 0000013156 srt:MaximumMember glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-01-01 2021-09-30 0000013156 glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-01-01 2021-03-31 0000013156 glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-04-01 2021-06-30 0000013156 glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-07-01 2021-09-30 0000013156 glxz:AmendedAndRestatedCreditAgreementWithZionsBancorporationNADbaNevadaStateBankMember 2021-09-30 0000013156 glxz:MainStreetPriorityLoanFacilityMember glxz:NevadaStateBankMember 2021-01-01 2021-09-30 0000013156 glxz:MainStreetPriorityLoanFacilityMember us-gaap:LondonInterbankOfferedRateLIBORMember glxz:NevadaStateBankMember 2021-01-01 2021-09-30 0000013156 glxz:MainStreetPriorityLoanFacilityMember glxz:NevadaStateBankMember 2021-09-30 0000013156 glxz:PromissoryNoteMember 2021-09-30 0000013156 srt:EuropeMember glxz:CustomerOneMember us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember 2021-01-01 2021-09-30 0000013156 srt:NorthAmericaMember glxz:CustomerTwoMember us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember 2021-01-01 2021-09-30 0000013156 srt:EuropeMember glxz:CustomerOneMember us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember 2020-01-01 2020-09-30 0000013156 srt:NorthAmericaMember glxz:CustomerTwoMember us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember 2020-01-01 2020-09-30 0000013156 srt:EuropeMember glxz:CustomerOneMember us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember 2021-09-30 0000013156 srt:NorthAmericaMember glxz:CustomerTwoMember us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember 2021-09-30 0000013156 srt:EuropeMember glxz:CustomerOneMember us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember 2020-12-31 0000013156 srt:NorthAmericaMember glxz:CustomerTwoMember us-gaap:CustomerConcentrationRiskMember us-gaap:SalesRevenueNetMember 2020-12-31 0000013156 us-gaap:PendingLitigationMember 2021-01-01 2021-09-30 0000013156 us-gaap:ScenarioPlanMember 2021-01-01 2021-09-30 0000013156 us-gaap:ScenarioPlanMember 2020-01-01 2020-09-30 0000013156 us-gaap:CommonStockMember glxz:TwoThousandFourteenEquityIncentivePlanMember 2021-09-30 0000013156 us-gaap:CommonStockMember 2021-01-01 2021-09-30 0000013156 us-gaap:CommonStockMember 2020-01-01 2020-09-30 0000013156 us-gaap:StockOptionMember 2021-01-01 2021-09-30 0000013156 us-gaap:StockOptionMember 2020-01-01 2020-09-30 0000013156 us-gaap:CommonStockMember 2020-12-31 0000013156 us-gaap:CommonStockMember 2021-01-01 2021-09-30 0000013156 us-gaap:CommonStockMember 2021-09-30 0000013156 us-gaap:CommonStockMember 2020-01-01 2020-12-31 0000013156 us-gaap:RestrictedStockMember srt:DirectorMember 2021-01-01 2021-09-30 0000013156 us-gaap:RestrictedStockMember glxz:EmployeeAndContractorMember 2021-02-17 2021-02-17 0000013156 us-gaap:RestrictedStockMember 2021-09-30

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from       to

Commission file number: 000-30653

 

Galaxy Gaming, Inc.

(Exact name of small business issuer as specified in its charter)

 

 

Nevada

 

20-8143439

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

 

 

6480 Cameron Street Ste. 305Las Vegas, NV 89118

(Address of principal executive offices)

 

(702) 939-3254

(Issuer’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading symbol

 

Name of exchange on which registered

Common stock

 

GLXZ

 

OTCQB marketplace

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes    No  

Indicate by check mark whether the issuer has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes      No  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act.          

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 22,354,804 common shares as of November 9, 2021.

 



 

 

 

GALAXY GAMING, INC.

QUARTERLY REPORT ON FORM 10-Q FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2021

TABLE OF CONTENTS

 

 

PART I  

 

 

Item 1:

Financial Statements (unaudited)

3

Item 2:

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

Item 3:

Quantitative and Qualitative Disclosures About Market Risk

25

Item 4:

Controls and Procedures

25

 

 

PART II

 

 

Item 1:

Legal Proceedings

26

Item 2:

Unregistered Sales of Equity Securities and Use of Proceeds

27

Item 6:

Exhibits

27

 

 

2


 

PART I

 

ITEM 1. FINANCIAL STATEMENTS

Our financial statements included in this Form 10-Q are as follows:

 

Condensed Consolidated Balance Sheets as of September 30, 2021 (unaudited) and December 31, 2020

4

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2021 and 2020 (unaudited)

5

Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the three and nine months ended September 30, 2021 and 2020 (unaudited)

6

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020 (unaudited)

7

Notes to Condensed Consolidated Financial Statements (unaudited)

8

 

3


 

GALAXY GAMING, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

ASSETS

 

September 30,

2021

 

 

December 31,

2020

 

Current assets:

 

(Unaudited)

 

 

 

 

 

Cash and cash equivalents

 

$

7,401,870

 

 

$

5,993,388

 

Accounts receivable, net of allowance of $244,810 and $145,000, respectively

 

 

4,767,656

 

 

 

2,493,254

 

Inventory

 

 

748,237

 

 

 

668,525

 

Income tax receivable

 

 

1,540,950

 

 

 

1,229,795

 

Prepaid expenses

 

 

631,772

 

 

 

1,167,068

 

Other current assets

 

 

148,535

 

 

 

10,803

 

Total current assets

 

 

15,239,020

 

 

 

11,562,833

 

Property and equipment, net

 

 

117,005

 

 

 

116,724

 

Operating lease right-of-use assets

 

 

1,225,692

 

 

 

1,367,821

 

Assets deployed at client locations, net

 

 

301,206

 

 

 

232,156

 

Goodwill

 

 

1,091,000

 

 

 

1,091,000

 

Other intangible assets, net

 

 

14,180,964

 

 

 

16,086,896

 

Other assets

 

 

229,793

 

 

 

117,164

 

Total assets

 

$

32,384,680

 

 

$

30,574,594

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

405,789

 

 

$

467,792

 

Accrued expenses

 

 

2,501,084

 

 

 

1,333,032

 

Revenue contract liability

 

 

43,750

 

 

 

29,167

 

Current portion of long-term debt

 

 

2,607,913

 

 

 

2,222,392

 

Current portion of operating lease liabilities

 

 

222,968

 

 

 

195,411

 

Total current liabilities

 

 

5,781,504

 

 

 

4,247,794

 

Long-term operating lease liabilities

 

 

1,075,560

 

 

 

1,215,680

 

Long-term liabilities, net

 

 

47,607,272

 

 

 

49,691,184

 

Interest rate swap liability

 

 

 

 

 

66,009

 

Deferred tax liabilities, net

 

 

150,892

 

 

 

150,892

 

Total liabilities

 

 

54,615,228

 

 

 

55,371,559

 

Commitments and Contingencies (See Note 11)

 

 

 

 

 

 

 

 

Stockholders’ deficit

 

 

 

 

 

 

 

 

Preferred stock, 10,000,000 shares authorized, $0.001 par value;

   0 shares issued and outstanding, respectively

 

 

 

 

 

 

Common stock, 65,000,000 shares authorized; $0.001 par value;

   22,299,804 and 21,970,638 shares issued and outstanding, respectively

 

 

22,300

 

 

 

21,971

 

Additional paid-in capital

 

 

11,990,912

 

 

 

10,798,536

 

Accumulated deficit

 

 

(34,141,735

)

 

 

(35,655,163

)

Accumulated other comprehensive (loss) income

 

 

(102,025

)

 

 

37,691

 

Total stockholders’ deficit

 

 

(22,230,548

)

 

 

(24,796,965

)

Total liabilities and stockholders’ deficit

 

$

32,384,680

 

 

$

30,574,594

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.  

 

4


 

GALAXY GAMING, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

September 30, 2021

 

 

September 30, 2020

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Licensing fees

 

$

5,281,788

 

 

$

1,797,833

 

 

$

14,314,127

 

 

$

6,956,122

 

Total revenue

 

$

5,281,788

 

 

$

1,797,833

 

 

$

14,314,127

 

 

$

6,956,122

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of ancillary products and assembled components

 

 

26,310

 

 

 

11,142

 

 

 

60,212

 

 

 

40,855

 

Selling, general and administrative

 

 

2,740,328

 

 

 

1,833,723

 

 

 

7,984,035

 

 

 

7,264,410

 

Research and development

 

 

156,768

 

 

 

97,081

 

 

 

405,327

 

 

 

391,333

 

Depreciation and amortization

 

 

722,475

 

 

 

575,637

 

 

 

2,160,217

 

 

 

1,499,927

 

Share-based compensation

 

 

449,564

 

 

 

178,553

 

 

 

1,207,649

 

 

 

512,818

 

Total costs and expenses

 

 

4,095,445

 

 

 

2,696,136

 

 

 

11,817,440

 

 

 

9,709,343

 

Income (loss) from operations

 

 

1,186,343

 

 

 

(898,303

)

 

 

2,496,687

 

 

 

(2,753,221

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

392

 

 

 

1,412

 

 

 

1,163

 

 

 

25,313

 

Interest expense

 

 

(129,422

)

 

 

(162,082

)

 

 

(450,474

)

 

 

(506,922

)

Share redemption consideration

 

 

(195,482

)

 

 

(195,482

)

 

 

(586,446

)

 

 

(586,446

)

Foreign currency exchange (loss) gain

 

 

(33,781

)

 

 

20,014

 

 

 

(31,511

)

 

 

(95,976

)

Change in fair value of interest rate swap liability

 

 

 

 

 

55,330

 

 

 

66,009

 

 

 

21,650

 

Other non-recurring income

 

 

25,000

 

 

 

15,320

 

 

 

25,000

 

 

 

15,320

 

Total other expense, net

 

 

(333,293

)

 

 

(265,488

)

 

 

(976,259

)

 

 

(1,127,061

)

Income (loss) before benefit (provision) for income taxes

 

 

853,050

 

 

 

(1,163,791

)

 

 

1,520,428

 

 

 

(3,880,282

)

Benefit (provision) for income taxes

 

 

21,186

 

 

 

(133,708

)

 

 

(7,000

)

 

 

492,807

 

Net income (loss)

 

 

874,236

 

 

 

(1,297,499

)

 

 

1,513,428

 

 

 

(3,387,475

)

Foreign currency translation adjustment

 

 

(81,716

)

 

 

 

 

 

(139,716

)

 

 

 

Comprehensive income (loss)

 

$

792,520

 

 

$

(1,297,499

)

 

$

1,373,712

 

 

$

(3,387,475

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.04

 

 

$

(0.07

)

 

$

0.07

 

 

$

(0.18

)

Diluted

 

$

0.04

 

 

$

(0.07

)

 

$

0.07

 

 

$

(0.18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

20,410,950

 

 

 

19,745,525

 

 

 

20,315,730

 

 

 

18,675,769

 

Diluted

 

 

22,364,694

 

 

 

19,745,525

 

 

 

22,080,338

 

 

 

18,675,769

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

5


GALAXY GAMING, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Common Stock

 

 

Additional Paid-in

 

 

Accumulated

 

 

Other Comprehensive

 

 

Total Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Income (Loss)

 

 

Deficit

 

Beginning balance, December 31, 2020

 

 

21,970,638

 

 

$

21,971

 

 

$

10,798,536

 

 

$

(35,655,163

)

 

$

37,691

 

 

$

(24,796,965

)

Net income

 

 

 

 

 

 

 

 

 

 

 

88,737

 

 

 

 

 

 

88,737

 

Foreign currency translation loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(79,207

)

 

 

(79,207

)

Stock options exercised

 

 

50,000

 

 

 

50

 

 

 

10,949

 

 

 

 

 

 

 

 

 

10,999

 

Share-based compensation

 

 

55,000

 

 

 

55

 

 

 

316,585

 

 

 

 

 

 

 

 

 

316,640

 

Balance, March 31, 2021

 

 

22,075,638

 

 

 

22,076

 

 

 

11,126,070

 

 

 

(35,566,426

)

 

 

(41,516

)

 

 

(24,459,796

)

Net income

 

 

 

 

 

 

 

 

 

 

 

550,455

 

 

 

 

 

 

550,455

 

Foreign currency translation gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,207

 

 

 

21,207

 

Stock options exercised

 

 

50,000

 

 

 

50

 

 

 

15,451

 

 

 

 

 

 

 

 

 

15,501

 

Share-based compensation

 

 

55,000

 

 

 

55

 

 

 

441,389

 

 

 

 

 

 

 

 

 

441,444

 

Balance, June 30, 2021

 

 

22,180,638

 

 

$

22,181

 

 

$

11,582,910

 

 

$

(35,015,971

)

 

$

(20,309

)

 

$

(23,431,189

)

Net income

 

 

 

 

 

 

 

 

 

 

 

874,236

 

 

 

 

 

 

874,236

 

Foreign currency translation loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(81,716

)

 

 

(81,716

)

Stock options exercised

 

 

119,166

 

 

 

119

 

 

 

62,697

 

 

 

 

 

 

 

 

 

62,816

 

Share-based compensation

 

 

 

 

 

 

 

 

345,305

 

 

 

 

 

 

 

 

 

345,305

 

Balance, September 30, 2021

 

 

22,299,804

 

 

$

22,300

 

 

$

11,990,912

 

 

$

(34,141,735

)

 

$

(102,025

)

 

$

(22,230,548

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Common Stock

 

 

Additional Paid-in

 

 

Accumulated

 

 

Other Comprehensive

 

 

Total Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Income (Loss)

 

 

Deficit

 

Beginning balance, December 31, 2019

 

 

18,017,944

 

 

$

18,018

 

 

$

5,795,636

 

 

$

(33,446,276

)

 

$

 

 

$

(27,632,622

)

Net income

 

 

 

 

 

 

 

 

 

 

 

116,605

 

 

 

 

 

 

116,605

 

Stock options exercised

 

 

25,000

 

 

 

25

 

 

 

7,475

 

 

 

 

 

 

 

 

 

7,500

 

Share-based compensation

 

 

63,333

 

 

 

63

 

 

 

157,533

 

 

 

 

 

 

 

 

 

157,596

 

Balance, March 31, 2020

 

 

18,106,277

 

 

$

18,106

 

 

$

5,960,644

 

 

$

(33,329,671

)

 

$

 

 

$

(27,350,921

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(2,206,582

)

 

 

 

 

 

(2,206,582

)

Stock options exercised

 

 

150,000

 

 

 

150

 

 

 

30,113

 

 

 

 

 

 

 

 

 

30,263

 

Share-based compensation

 

 

80,000

 

 

 

80

 

 

 

176,589

 

 

 

 

 

 

 

 

 

176,669

 

Balance, June 30, 2020

 

 

18,336,277

 

 

$

18,336

 

 

$

6,167,346

 

 

$

(35,536,253

)

 

$

 

 

$

(29,350,571

)

Shares issued in connection with PGP asset acquisition

 

 

3,141,361

 

 

 

3,141

 

 

 

3,986,387

 

 

 

 

 

 

 

 

 

3,989,528

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(1,297,499

)

 

 

 

 

 

(1,297,499

)

Foreign currency translation loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,084

)

 

 

(19,084

)

Stock options exercised

 

 

50,000

 

 

 

50

 

 

 

11,950

 

 

 

 

 

 

 

 

 

12,000

 

Share-based compensation

 

 

55,000

 

 

 

55

 

 

 

178,498

 

 

 

 

 

 

 

 

 

178,553

 

Balance, September 30, 2020

 

 

21,582,638

 

 

$

21,582

 

 

$

10,344,181

 

 

$

(36,833,752

)

 

$

(19,084

)

 

$

(26,487,073

)

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

6


GALAXY GAMING, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,513,428

 

 

$

(3,387,475

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,160,217

 

 

 

1,499,927

 

Amortization of right-of-use assets

 

 

170,733

 

 

 

207,378

 

Amortization of debt issuance costs and debt discount

 

 

47,939

 

 

 

26,935

 

Bad debt expense

 

 

233,160

 

 

 

166,002

 

Gain on sale of property and equipment

 

 

(25,000

)

 

 

 

Change in fair value of interest rate swap liability

 

 

(66,009

)

 

 

(21,650

)

Deferred income tax benefit

 

 

 

 

 

(492,807

)

Share-based compensation

 

 

1,207,649

 

 

 

512,818

 

Unrealized foreign exchange loss

 

 

33,166

 

 

 

84,757

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2,615,929

)

 

 

1,333,515

 

Inventory

 

 

(293,360

)

 

 

(123,359

)

Income tax receivable/payable

 

 

(311,155

)

 

 

(14,379

)

Prepaid expenses and other current assets

 

 

394,457

 

 

 

54,953

 

Other assets

 

 

(112,629

)

 

 

 

Accounts payable

 

 

(59,173

)